| Particulars | Jun 2026
Rs.Cr | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr |
| Gross Sales | 17.39 | 18.44 | 17.06 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 21.06 | 50.71 | 15.53 |
| Total Income | 38.45 | 69.15 | 32.59 |
| Total Expenditure | 94.05 | 52.88 | 26.47 |
| PBIDT | -55.60 | 16.27 | 6.12 |
| Interest | 0.48 | 1.10 | 0.71 |
| PBDT | -56.08 | 15.17 | 5.41 |
| Depreciation | 5.43 | 4.95 | 5.14 |
| Tax | 0.00 | 1.00 | -1.55 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.64 | 5.31 | 1.36 |
| Reported Profit After Tax | -63.15 | 3.91 | 0.46 |
| Extra-ordinary Items | 0.00 | -20.62 | 0.93 |
| Adjusted Profit After Extra-ordinary item | -63.15 | 24.53 | -0.47 |
| | | | |
| EPS (Unit Curr.) | -1.70 | 0.11 | 0.01 |
| EPS (Adj) (Unit Curr.) | -1.70 | 0.11 | 0.01 |
| Calculated EPS (Unit Curr.) | -1.70 | 0.11 | 0.01 |
| Calculated EPS (Adj) (Unit Curr.) | -1.70 | 0.11 | 0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.82 | 0.42 | 0.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.82 | 0.42 | 0.05 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 74.10 | 74.10 | 74.10 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -319.72 | 88.23 | 35.87 |
| PBDTM(%) | -322.48 | 82.27 | 31.71 |
| PATM(%) | -363.14 | 21.20 | 2.70 |