| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 17.06 | 18.02 | 20.32 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 15.53 | 15.98 | 26.20 |
| Total Income | 32.59 | 34.00 | 46.52 |
| Total Expenditure | 26.47 | 999.95 | 21.22 |
| PBIDT | 6.12 | -965.95 | 25.30 |
| Interest | 0.71 | 0.86 | 0.96 |
| PBDT | 5.41 | -966.81 | 24.34 |
| Depreciation | 5.14 | 5.72 | 5.51 |
| Tax | -1.55 | 2.30 | 1.53 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.36 | -7.88 | -10.31 |
| Reported Profit After Tax | 0.46 | -966.95 | 27.61 |
| Extra-ordinary Items | 0.93 | -960.15 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.47 | -6.80 | 27.61 |
| | | | |
| EPS (Unit Curr.) | 0.01 | -26.72 | 3.12 |
| EPS (Adj) (Unit Curr.) | 0.01 | -26.72 | 0.78 |
| Calculated EPS (Unit Curr.) | 0.01 | -26.10 | 2.98 |
| Calculated EPS (Adj) (Unit Curr.) | 0.01 | -26.10 | 0.75 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.05 | -104.39 | 11.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.05 | -104.39 | 2.98 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 74.10 | 74.10 | 37.05 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 4.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 35.87 | -5360.43 | 124.51 |
| PBDTM(%) | 31.71 | -5365.21 | 119.78 |
| PATM(%) | 2.70 | -5365.98 | 135.88 |