| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 252.22 | 237.80 | 208.02 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.72 | 0.67 | 3.31 |
| Total Income | 252.94 | 238.47 | 211.33 |
| Total Expenditure | 218.09 | 209.04 | 185.61 |
| PBIDT | 34.85 | 29.43 | 25.72 |
| Interest | 6.69 | 6.66 | 7.36 |
| PBDT | 28.16 | 22.77 | 18.36 |
| Depreciation | 7.68 | 7.76 | 7.81 |
| Tax | 5.99 | 3.78 | 2.98 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.66 | -0.51 | -0.25 |
| Reported Profit After Tax | 15.15 | 11.74 | 7.82 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 15.15 | 11.74 | 7.82 |
| | | | |
| EPS (Unit Curr.) | 3.37 | 2.61 | 1.74 |
| EPS (Adj) (Unit Curr.) | 3.37 | 2.61 | 1.74 |
| Calculated EPS (Unit Curr.) | 3.37 | 2.61 | 1.74 |
| Calculated EPS (Adj) (Unit Curr.) | 3.37 | 2.61 | 1.74 |
| Calculated EPS (Ann.) (Unit Curr.) | 13.48 | 10.45 | 6.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 13.48 | 10.45 | 6.96 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 50.00 |
| Equity | 8.99 | 8.99 | 8.99 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 13.82 | 12.38 | 12.36 |
| PBDTM(%) | 11.16 | 9.58 | 8.83 |
| PATM(%) | 6.01 | 4.94 | 3.76 |