| Mar 2024 Rs in Cr | Mar 2023 Rs in Cr | Mar 2022 Rs in Cr | Mar 2021 Rs in Cr | Mar 2020 Rs in Cr | Mar 2019 Rs in Cr |
| | | | | |
Sales Turnover | 1030.61 | 1074.79 | 814.82 | 640.81 | 516.36 | 418.70 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 1030.61 | 1074.79 | 814.82 | 640.81 | 516.36 | 418.70 |
Other Income | 1.98 | 23.33 | 3.76 | 7.89 | 6.12 | 7.24 |
Stock Adjustments | -50.96 | 8.83 | 41.11 | -10.32 | 5.69 | 9.24 |
Total Income | 981.63 | 1106.95 | 859.69 | 638.38 | 528.17 | 435.18 |
| | | | | |
Raw Materials | 473.30 | 537.13 | 402.12 | 263.71 | 238.64 | 212.04 |
Power & Fuel Cost | 46.23 | 51.93 | 42.45 | 25.20 | 25.13 | 21.63 |
Employee Cost | 106.25 | 96.42 | 86.55 | 69.90 | 55.11 | 42.21 |
Other Manufacturing Expenses | 142.04 | 139.45 | 98.14 | 71.26 | 64.30 | 47.49 |
Selling & Administrative Expenses | 54.49 | 69.31 | 41.26 | 32.20 | 29.47 | 28.90 |
Miscellaneous Expenses | 18.55 | 18.14 | 13.58 | 14.60 | 9.99 | 10.10 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 840.86 | 912.38 | 684.10 | 476.87 | 422.63 | 362.37 |
Operating Profit | 140.77 | 194.57 | 175.59 | 161.51 | 105.54 | 72.81 |
Interest | 34.35 | 27.12 | 15.00 | 6.66 | 3.49 | 1.17 |
Gross Profit | 106.42 | 167.45 | 160.59 | 154.85 | 102.05 | 71.64 |
Depreciation | 36.71 | 36.38 | 33.57 | 28.95 | 20.01 | 10.37 |
Profit Before Tax | 69.71 | 131.07 | 127.02 | 125.90 | 82.04 | 61.27 |
Tax | 19.97 | 30.79 | 32.07 | 31.26 | 20.22 | 20.23 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -1.31 | 1.34 | -0.01 | -0.46 | -0.31 | 0.41 |
Reported Net Profit | 51.05 | 98.94 | 94.96 | 95.10 | 62.12 | 40.64 |
Extraordinary Items | 0.25 | 14.24 | 0.03 | 0.16 | -0.79 | 1.12 |
Adjusted Net Profit | 50.80 | 84.70 | 94.93 | 94.94 | 62.91 | 39.52 |
Adjustment below Net Profit | -1.26 | 0.09 | -0.87 | -1.52 | -2.18 | -1.56 |
P & L Balance brought forward | 495.22 | 405.08 | 318.30 | 232.03 | 178.67 | 146.76 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 8.99 | 8.89 | 7.31 | 7.31 | 6.58 | 7.16 |
P & L Balance carried down | 536.02 | 495.22 | 405.08 | 318.30 | 232.03 | 178.67 |
Dividend | 4.50 | 4.50 | 4.39 | 4.39 | 4.39 | 4.39 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 100.00 | 100.00 | 300.00 | 250.00 | 250.00 | 225.00 |
Dividend Per Share(Rs) | 2.00 | 2.00 | 6.00 | 5.00 | 5.00 | 4.50 |
Earnings Per Share-Unit Curr | 11.36 | 22.01 | 65.04 | 65.14 | 42.51 | 27.80 |
Earnings Per Share(Adj)-Unit Curr | 11.36 | 22.01 | 21.68 | 21.71 | 14.17 | 9.27 |
Book Value-Unit Curr | 167.12 | 157.50 | 304.53 | 244.76 | 185.48 | 148.97 |
Book Value(Adj)-Unit Curr | 167.12 | 157.50 | 101.51 | 81.59 | 61.83 | 49.66 |