SMS Financial Services Pvt. Ltd

Corporate Info

IPO

News

Other Markets

BSE

MARKET ANALYSIS

NEWS

CORPORATE INFORMATION

CORPORATE ACTIONS

OTHER MARKETS

Your Result on : Balance Sheet

Thomas Cook (India) Ltd

Industry : Travel Agencies

BSE Code

500413

ISIN Demat

INE332A01027

Book Value (Rs)

42.5667687

NSE Symbol

THOMASCOOK

Divident Yield %

0.46

Market Cap
(Rs In Cr.)

4,643

P/E (TTM)

39.01

EPS (TTM)

2.53

Face Value
(Rs)

	Mar 2025 Rs in Cr	Mar 2024 Rs in Cr	Mar 2023 Rs in Cr	Mar 2022 Rs in Cr	Mar 2021 Rs in Cr	Mar 2020 Rs in Cr
SOURCES OF FUNDS :
Share Capital	47.04	47.04	47.04	44.23	37.83	37.83
Reserves Total	1924.15	1834.04	1767.11	1768.18	1444.34	1452.55
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	-32.49	-35.45	-43.72	-45.85	385.68	-51.42
Total Shareholders Funds	1938.70	1845.63	1770.43	1766.56	1867.85	1438.96
Secured Loans	46.40	57.75	121.28	52.53	0.00	0.00
Unsecured Loans	33.83	31.09	26.63	145.39	144.61	127.27
Total Debt	80.23	88.84	147.91	197.92	144.61	127.27
Other Liabilities	34.91	30.34	33.49	39.29	58.41	28.80
Total Liabilities	2053.84	1964.81	1951.83	2003.77	2070.87	1595.03
APPLICATION OF FUNDS :
Gross Block	483.10	462.81	393.31	379.47	376.56	389.04
Less : Accumulated Depreciation	174.71	164.78	151.25	128.67	117.45	97.59
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	308.39	298.03	242.06	250.80	259.11	291.45
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	3.05	5.02	1.05	1.54	0.00	1.12
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	946.60	960.46	980.06	1016.53	1026.65	953.12
Current Assets, Loans & Advances
Inventories	0.03	0.08	0.00	0.00	0.00	0.00
Sundry Debtors	334.05	349.72	307.80	122.09	63.97	157.12
Cash and Bank Balance	560.15	774.20	426.15	403.98	688.89	678.62
Loans and Advances	1818.23	1172.37	1155.79	767.76	442.44	226.66
Total Current Assets	2712.46	2296.37	1889.74	1293.83	1195.29	1062.41
Less : Current Liabilities and Provisions
Current Liabilities	2150.83	1905.96	1434.19	824.83	645.75	971.78
Provisions	23.82	32.14	28.07	28.34	42.33	20.09
Total Current Liabilities & Provisions	2174.65	1938.10	1462.26	853.18	688.08	991.88
Net Current Assets	537.81	358.27	427.48	440.65	507.22	70.53
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	133.39	161.43	203.99	210.89	169.87	125.19
Deferred Tax Liability	32.06	39.20	35.88	26.19	23.90	22.35
Net Deferred Tax	101.33	122.23	168.11	184.70	145.97	102.84
Other Assets	156.66	220.80	133.07	109.56	131.92	175.96
Total Assets	2053.84	1964.81	1951.83	2003.78	2070.87	1595.03
Contingent Liabilities	662.50	432.24	417.97	497.68	628.24	1063.22

Risk Factor | Terms & Conditions | Privacy Policy | Disclaimer | Sitemap

Important Links: SEBI | NSE | BSE | MCX | NCDEX | NSDL | CDSL | FMC

SMS FINANCIAL SERVICES P. LTD -NSE SEBI No. AP1413004363 | BSE SEBI No. AP01091801121968

Ganesh S Shanbhag – AMFI Registered Mutual Fund Distributor. Registration Number – ARN-0988 – Valid Till 01/JUL/ 2027, Date of initial registration: 02/DEC/2004

Designed, Developed and Maintained by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)