| Mar 2025 Rs in Cr | Mar 2024 Rs in Cr | Mar 2023 Rs in Cr | Mar 2022 Rs in Cr | Mar 2021 Rs in Cr | Mar 2020 Rs in Cr |
| | | | | |
Share Capital | 40.93 | 36.88 | 36.44 | 36.44 | 31.50 | 10.50 |
Reserves Total | 1270.66 | 638.23 | 550.35 | 481.57 | 132.45 | 97.48 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 1311.59 | 675.11 | 586.79 | 518.01 | 163.95 | 107.98 |
Secured Loans | 0.00 | 202.73 | 3.36 | 0.84 | 108.35 | 46.51 |
Unsecured Loans | 11.10 | 0.00 | 0.00 | 0.00 | 28.28 | 12.91 |
Total Debt | 11.10 | 202.73 | 3.36 | 0.84 | 136.63 | 59.42 |
Other Liabilities | 2.21 | 1.32 | 0.68 | 0.44 | 4.37 | 2.44 |
Total Liabilities | 1324.90 | 879.16 | 590.83 | 519.29 | 304.95 | 169.84 |
| | | | | |
Gross Block | 576.54 | 410.49 | 260.83 | 204.48 | 177.13 | 74.77 |
Less : Accumulated Depreciation | 77.31 | 53.43 | 38.74 | 26.60 | 16.52 | 12.59 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 499.23 | 357.06 | 222.09 | 177.88 | 160.61 | 62.18 |
Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 130.28 | 125.42 | 29.80 | 2.96 | 0.20 | 11.71 |
Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 69.80 | 67.73 | 33.45 | 33.40 | 33.24 | 27.89 |
Current Assets, Loans & Advances | | | | | | |
Inventories | 174.00 | 151.19 | 119.17 | 112.17 | 60.36 | 52.34 |
Sundry Debtors | 289.21 | 212.78 | 230.26 | 161.66 | 118.72 | 52.51 |
Cash and Bank Balance | 240.72 | 31.94 | 58.61 | 98.92 | 1.56 | 3.27 |
Loans and Advances | 67.38 | 71.90 | 46.67 | 53.96 | 32.49 | 8.47 |
Total Current Assets | 771.32 | 467.81 | 454.71 | 426.71 | 213.14 | 116.59 |
Less : Current Liabilities and Provisions | | | | | | |
Current Liabilities | 168.59 | 166.57 | 148.42 | 123.04 | 99.93 | 54.67 |
Provisions | 24.10 | 12.18 | 11.39 | 6.02 | 2.12 | 0.41 |
Total Current Liabilities & Provisions | 192.69 | 178.75 | 159.81 | 129.06 | 102.05 | 55.07 |
Net Current Assets | 578.62 | 289.06 | 294.91 | 297.64 | 111.09 | 61.52 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 1.04 | 0.36 | 0.00 | 0.00 | 1.14 | 0.92 |
Deferred Tax Liability | 21.40 | 13.70 | 8.83 | 6.26 | 4.42 | 4.04 |
Net Deferred Tax | -20.36 | -13.34 | -8.83 | -6.26 | -3.28 | -3.12 |
Other Assets | 67.33 | 53.22 | 19.41 | 13.66 | 3.09 | 9.65 |
Total Assets | 1324.90 | 879.15 | 590.83 | 519.28 | 304.95 | 169.83 |
Contingent Liabilities | 15.38 | 2.07 | 2.70 | 2.70 | 0.00 | 0.07 |