| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 4.75 | 5.54 | 6.23 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.16 | 0.00 | 0.09 |
| Total Income | 4.91 | 5.54 | 6.32 |
| Total Expenditure | 4.59 | 5.23 | 5.96 |
| PBIDT | 0.32 | 0.31 | 0.36 |
| Interest | 0.13 | 0.09 | 0.06 |
| PBDT | 0.18 | 0.23 | 0.30 |
| Depreciation | 0.01 | 0.01 | 0.01 |
| Tax | 0.18 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.01 | 0.21 | 0.28 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.01 | 0.21 | 0.28 |
| | | | |
| EPS (Unit Curr.) | -0.03 | 0.41 | 0.55 |
| EPS (Adj) (Unit Curr.) | -0.02 | 0.31 | 0.42 |
| Calculated EPS (Unit Curr.) | -0.03 | 0.41 | 0.55 |
| Calculated EPS (Adj) (Unit Curr.) | -0.02 | 0.31 | 0.42 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.11 | 1.62 | 2.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.08 | 1.24 | 1.68 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 5.18 | 5.18 | 5.18 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 6.74 | 5.60 | 5.78 |
| PBDTM(%) | 3.79 | 4.15 | 4.82 |
| PATM(%) | -0.21 | 3.79 | 4.49 |