| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 24.71 | 22.99 | 10.89 | 15.10 | 19.02 | 8.67 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 24.71 | 22.99 | 10.89 | 15.10 | 19.02 | 8.67 |
| Other Income | 3.64 | 0.35 | 2.01 | 0.87 | 0.32 | 0.31 |
| Stock Adjustments | -1.08 | -2.81 | 3.68 | 1.82 | -7.63 | 0.08 |
| Total Income | 27.27 | 20.53 | 16.58 | 17.79 | 11.71 | 9.06 |
| | | | | | |
| Raw Materials | 21.73 | 18.43 | 14.83 | 15.51 | 9.93 | 8.20 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Employee Cost | 0.32 | 0.30 | 0.44 | 0.16 | 0.29 | 0.29 |
| Other Manufacturing Expenses | 0.02 | 0.10 | 0.01 | 0.04 | 0.02 | 0.05 |
| Selling & Administrative Expenses | 0.91 | 0.48 | 0.40 | 0.37 | 0.27 | 0.15 |
| Miscellaneous Expenses | 0.09 | 0.20 | 2.92 | 0.58 | 0.13 | 0.10 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 23.07 | 19.51 | 18.60 | 16.67 | 10.65 | 8.79 |
| Operating Profit | 4.20 | 1.02 | -2.02 | 1.12 | 1.05 | 0.27 |
| Interest | 0.30 | 0.35 | 0.01 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 3.90 | 0.67 | -2.03 | 1.12 | 1.05 | 0.27 |
| Depreciation | 0.07 | 0.06 | 0.00 | 0.01 | 0.02 | 0.02 |
| Profit Before Tax | 3.83 | 0.61 | -2.03 | 1.11 | 1.03 | 0.25 |
| Tax | 0.29 | 0.18 | 0.10 | 0.12 | 0.36 | 0.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.68 | 0.00 | -0.76 | 0.00 | -0.01 | -0.28 |
| Reported Net Profit | 2.87 | 0.43 | -1.37 | 0.98 | 0.68 | 0.34 |
| Extraordinary Items | 0.00 | 0.00 | 1.14 | 0.30 | 0.02 | 1.35 |
| Adjusted Net Profit | 2.87 | 0.43 | -2.51 | 0.68 | 0.66 | -1.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 55.05 | 54.62 | 55.99 | 55.01 | 54.33 | 53.97 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 57.92 | 55.05 | 54.62 | 55.99 | 55.01 | 54.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.62 | 0.83 | -2.64 | 1.90 | 1.32 | 0.67 |
| Earnings Per Share(Adj)-Unit Curr | 2.30 | 0.56 | -1.78 | 1.28 | 0.89 | 0.45 |
| Book Value-Unit Curr | 85.64 | 131.21 | 130.38 | 133.02 | 131.12 | 129.79 |
| Book Value(Adj)-Unit Curr | 75.16 | 88.34 | 87.78 | 89.56 | 88.28 | 87.38 |