| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 5.64 | 3.49 | 4.86 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.27 | 1.00 | 0.55 |
| Total Income | 6.92 | 4.49 | 5.41 |
| Total Expenditure | 6.19 | 4.15 | 4.33 |
| PBIDT | 0.72 | 0.34 | 1.08 |
| Interest | 0.08 | 0.02 | 0.00 |
| PBDT | 0.64 | 0.32 | 1.08 |
| Depreciation | 0.12 | 0.12 | 0.14 |
| Tax | -0.15 | 0.03 | 0.12 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.24 | 0.01 | 0.72 |
| Reported Profit After Tax | 0.42 | 0.16 | 0.10 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.42 | 0.16 | 0.10 |
| | | | |
| EPS (Unit Curr.) | 0.03 | 0.01 | 0.01 |
| EPS (Adj) (Unit Curr.) | 0.03 | 0.01 | 0.00 |
| Calculated EPS (Unit Curr.) | 0.03 | 0.01 | 0.01 |
| Calculated EPS (Adj) (Unit Curr.) | 0.03 | 0.01 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.13 | 0.05 | 0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.13 | 0.05 | 0.01 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 13.34 | 13.34 | 11.11 |
| Reserve & Surplus | 75.33 | 74.89 | 76.96 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 12.77 | 9.74 | 22.22 |
| PBDTM(%) | 11.35 | 9.17 | 22.22 |
| PATM(%) | 7.45 | 4.58 | 2.06 |