| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 192.57 | 232.64 | 169.42 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.17 | 0.33 | 2.28 |
| Total Income | 192.74 | 232.98 | 171.71 |
| Total Expenditure | 151.38 | 181.37 | 130.05 |
| PBIDT | 41.36 | 51.61 | 41.66 |
| Interest | 3.26 | 2.07 | 0.85 |
| PBDT | 38.10 | 49.54 | 40.81 |
| Depreciation | 6.87 | 6.54 | 6.36 |
| Tax | 6.46 | 10.87 | 9.42 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.05 | 0.11 | -0.51 |
| Reported Profit After Tax | 24.72 | 32.03 | 25.53 |
| Extra-ordinary Items | -1.03 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 25.75 | 32.03 | 25.53 |
| | | | |
| EPS (Unit Curr.) | 12.34 | 15.99 | 12.75 |
| EPS (Adj) (Unit Curr.) | 12.34 | 15.99 | 12.75 |
| Calculated EPS (Unit Curr.) | 12.34 | 15.99 | 12.75 |
| Calculated EPS (Adj) (Unit Curr.) | 12.34 | 15.99 | 12.75 |
| Calculated EPS (Ann.) (Unit Curr.) | 49.36 | 63.97 | 51.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 49.36 | 63.97 | 51.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 20.03 | 20.03 | 20.03 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 21.48 | 22.18 | 24.59 |
| PBDTM(%) | 19.79 | 21.29 | 24.09 |
| PATM(%) | 12.84 | 13.77 | 15.07 |