| Particulars | Jun 2026
Rs.Cr | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr |
| Gross Sales | 401.61 | 331.46 | 305.36 |
| Other Operating Income | 0.34 | 0.30 | 0.36 |
| Other Income | 8.97 | 10.32 | 7.58 |
| Total Income | 410.92 | 342.08 | 313.30 |
| Total Expenditure | 502.34 | 457.15 | 440.40 |
| PBIDT | -91.42 | -115.07 | -127.10 |
| Interest | 85.04 | 72.01 | 71.65 |
| PBDT | -176.46 | -187.08 | -198.75 |
| Depreciation | 94.35 | 100.84 | 104.45 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -68.57 | -69.46 | -106.31 |
| Reported Profit After Tax | -202.24 | -218.46 | -196.89 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -202.24 | -218.46 | -196.89 |
| | | | |
| EPS (Unit Curr.) | -11.37 | -12.30 | -11.11 |
| EPS (Adj) (Unit Curr.) | -11.37 | -12.30 | -11.11 |
| Calculated EPS (Unit Curr.) | -11.16 | -12.07 | -10.89 |
| Calculated EPS (Adj) (Unit Curr.) | -11.16 | -12.07 | -10.89 |
| Calculated EPS (Ann.) (Unit Curr.) | -44.63 | -48.28 | -43.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -44.63 | -48.28 | -43.56 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 181.25 | 181.01 | 180.81 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -22.76 | -34.72 | -41.62 |
| PBDTM(%) | -43.94 | -56.44 | -65.09 |
| PATM(%) | -50.36 | -65.91 | -64.48 |