| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 1100.78 | 8915.73 | 2473.66 | 871.05 | 549.14 | 524.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1100.78 | 8915.73 | 2473.66 | 871.05 | 549.14 | 524.49 |
| Other Income | 33.46 | 45.43 | 64.66 | 77.17 | 43.25 | 24.99 |
| Stock Adjustments | 131.59 | 2.96 | 20.82 | 0.71 | 3.65 | 0.00 |
| Total Income | 1265.83 | 8964.12 | 2559.14 | 948.93 | 596.04 | 549.48 |
| | | | | | |
| Raw Materials | 898.29 | 6519.62 | 1610.50 | 559.91 | 314.43 | 268.74 |
| Power & Fuel Cost | 12.99 | 12.58 | 8.55 | 5.53 | 5.09 | 4.56 |
| Employee Cost | 708.20 | 725.49 | 591.09 | 322.49 | 204.14 | 175.21 |
| Other Manufacturing Expenses | 177.41 | 229.49 | 112.89 | 51.03 | 38.50 | 20.13 |
| Selling & Administrative Expenses | 179.46 | 252.18 | 96.80 | 42.74 | 39.49 | 40.52 |
| Miscellaneous Expenses | 275.33 | 217.35 | 78.14 | 5.00 | 112.36 | 27.99 |
| Less : Pre-operative Expenses Capitalised | 329.66 | 304.67 | 273.11 | 159.39 | 79.63 | 65.64 |
| Total Expenditure | 1922.02 | 7652.04 | 2224.86 | 827.31 | 634.38 | 471.51 |
| Operating Profit | -656.19 | 1312.08 | 334.28 | 121.62 | -38.34 | 77.97 |
| Interest | 302.61 | 247.46 | 38.18 | 5.20 | 3.03 | 3.58 |
| Gross Profit | -958.80 | 1064.62 | 296.10 | 116.42 | -41.37 | 74.39 |
| Depreciation | 402.73 | 353.19 | 182.45 | 105.13 | 76.78 | 52.12 |
| Profit Before Tax | -1361.53 | 711.43 | 113.65 | 11.29 | -118.15 | 22.27 |
| Tax | 0.00 | 147.07 | 19.96 | 0.00 | 0.19 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -445.10 | 113.70 | 8.26 | 8.25 | -54.61 | -15.02 |
| Reported Net Profit | -916.43 | 450.66 | 85.43 | 3.04 | -63.73 | 37.29 |
| Extraordinary Items | -0.05 | -0.23 | 0.00 | 0.00 | -17.62 | -12.47 |
| Adjusted Net Profit | -916.38 | 450.89 | 85.43 | 3.04 | -46.11 | 49.76 |
| Adjustment below Net Profit | 1.59 | -8.35 | -4.33 | -2.92 | -2.08 | 2.21 |
| P & L Balance brought forward | 487.32 | 45.01 | -36.09 | -13.75 | 52.06 | 12.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 44.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -471.67 | 487.32 | 45.01 | -13.63 | -13.75 | 52.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -50.63 | 25.09 | 4.91 | 0.18 | -5.41 | 3.86 |
| Earnings Per Share(Adj)-Unit Curr | -50.63 | 25.09 | 4.91 | 0.18 | -5.41 | 3.86 |
| Book Value-Unit Curr | 161.96 | 214.67 | 191.41 | 175.21 | 134.92 | 117.39 |
| Book Value(Adj)-Unit Curr | 161.96 | 214.67 | 191.41 | 175.21 | 134.92 | 117.39 |