| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 2482.53 | 2625.01 | 5285.20 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 258.88 | 770.26 | 520.68 |
| Total Income | 2741.41 | 3395.27 | 5805.88 |
| Total Expenditure | 2151.35 | 2048.15 | 4334.21 |
| PBIDT | 590.06 | 1347.12 | 1471.67 |
| Interest | 510.21 | 481.82 | 497.35 |
| PBDT | 79.85 | 865.30 | 974.32 |
| Depreciation | 293.39 | 283.36 | 305.51 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -53.22 | 150.84 | 148.72 |
| Reported Profit After Tax | -160.32 | 431.10 | 520.09 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -160.32 | 431.10 | 520.09 |
| | | | |
| EPS (Unit Curr.) | -0.50 | 1.34 | 1.63 |
| EPS (Adj) (Unit Curr.) | -0.50 | 1.34 | 1.63 |
| Calculated EPS (Unit Curr.) | -0.50 | 1.35 | 1.63 |
| Calculated EPS (Adj) (Unit Curr.) | -0.50 | 1.35 | 1.63 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.01 | 5.40 | 6.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.01 | 5.40 | 6.51 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 319.56 | 319.56 | 319.56 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 23.77 | 51.32 | 27.85 |
| PBDTM(%) | 3.22 | 32.96 | 18.43 |
| PATM(%) | -6.46 | 16.42 | 9.84 |