| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 1.10 | 0.95 | 0.42 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.04 | 0.03 | 0.03 |
| Total Income | 1.14 | 0.98 | 0.45 |
| Total Expenditure | 1.88 | 1.50 | 0.81 |
| PBIDT | -0.73 | -0.52 | -0.35 |
| Interest | 0.06 | 0.06 | 0.03 |
| PBDT | -0.79 | -0.58 | -0.38 |
| Depreciation | 0.07 | 0.06 | 0.05 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.86 | -0.64 | -0.43 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.86 | -0.64 | -0.43 |
| | | | |
| EPS (Unit Curr.) | -9.58 | -7.10 | -4.82 |
| EPS (Adj) (Unit Curr.) | -9.58 | -7.10 | -4.82 |
| Calculated EPS (Unit Curr.) | -9.48 | -7.02 | -4.77 |
| Calculated EPS (Adj) (Unit Curr.) | -9.48 | -7.02 | -4.77 |
| Calculated EPS (Ann.) (Unit Curr.) | -37.92 | -28.08 | -19.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -37.92 | -28.08 | -19.06 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 0.91 | 0.91 | 0.91 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -66.36 | -54.74 | -83.33 |
| PBDTM(%) | -71.82 | -61.05 | -90.48 |
| PATM(%) | -78.18 | -67.37 | -102.38 |