| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 2.83 | 1.39 | 1.92 | 1.43 | 0.42 | 2.29 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.83 | 1.39 | 1.92 | 1.43 | 0.42 | 2.29 |
| Other Income | 0.13 | 0.38 | 0.31 | 0.09 | 0.14 | 0.12 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.96 | 1.77 | 2.23 | 1.52 | 0.56 | 2.41 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 |
| Employee Cost | 1.85 | 1.11 | 1.07 | 0.88 | 0.85 | 0.87 |
| Other Manufacturing Expenses | 1.56 | 0.23 | 0.33 | 0.33 | 0.08 | 0.29 |
| Selling & Administrative Expenses | 1.30 | 1.12 | 1.16 | 0.93 | 0.78 | 1.08 |
| Miscellaneous Expenses | 0.02 | 0.01 | 0.01 | 0.02 | 0.11 | 0.19 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 4.81 | 2.53 | 2.62 | 2.23 | 1.87 | 2.51 |
| Operating Profit | -1.85 | -0.77 | -0.40 | -0.71 | -1.31 | -0.10 |
| Interest | 0.16 | 0.07 | 0.07 | 0.06 | 0.08 | 0.10 |
| Gross Profit | -2.01 | -0.84 | -0.47 | -0.77 | -1.39 | -0.20 |
| Depreciation | 0.23 | 0.20 | 0.20 | 0.17 | 0.18 | 0.20 |
| Profit Before Tax | -2.24 | -1.04 | -0.67 | -0.94 | -1.57 | -0.40 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -2.24 | -1.04 | -0.66 | -0.95 | -1.56 | -0.40 |
| Extraordinary Items | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -2.23 | -1.04 | -0.66 | -0.95 | -1.56 | -0.40 |
| Adjustment below Net Profit | 0.06 | 0.03 | -0.03 | 0.05 | 0.00 | -0.15 |
| P & L Balance brought forward | -29.64 | -28.63 | -27.94 | -27.04 | -25.49 | -25.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 |
| P & L Balance carried down | -31.83 | -29.64 | -28.63 | -27.94 | -27.04 | -25.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -24.71 | -11.46 | -7.32 | -10.46 | -17.22 | -4.39 |
| Earnings Per Share(Adj)-Unit Curr | -24.71 | -11.46 | -7.32 | -10.46 | -17.22 | -4.39 |
| Book Value-Unit Curr | 25.72 | 25.03 | 16.58 | 7.81 | 84.26 | 9.75 |
| Book Value(Adj)-Unit Curr | 25.72 | 25.03 | 16.58 | 7.81 | 84.26 | 9.75 |