| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 50.06 | 48.78 | 47.74 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.08 | 1.17 | 5.34 |
| Total Income | 50.13 | 49.96 | 53.08 |
| Total Expenditure | 41.83 | 14.68 | 12.78 |
| PBIDT | 8.30 | 35.28 | 40.30 |
| Interest | 4.65 | 4.11 | 4.47 |
| PBDT | 3.65 | 31.17 | 35.83 |
| Depreciation | 12.74 | 11.69 | 11.06 |
| Tax | 3.63 | 3.65 | 3.91 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.06 | -1.35 | 0.59 |
| Reported Profit After Tax | -13.78 | 17.18 | 20.27 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -13.78 | 17.18 | 20.27 |
| | | | |
| EPS (Unit Curr.) | -11.74 | 15.90 | 19.66 |
| EPS (Adj) (Unit Curr.) | -11.74 | 15.90 | 19.66 |
| Calculated EPS (Unit Curr.) | -12.38 | 15.90 | 18.76 |
| Calculated EPS (Adj) (Unit Curr.) | -12.38 | 15.90 | 18.76 |
| Calculated EPS (Ann.) (Unit Curr.) | -49.52 | 63.62 | 75.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -49.52 | 63.62 | 75.05 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 11.13 | 10.80 | 10.80 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 16.58 | 72.32 | 84.42 |
| PBDTM(%) | 7.29 | 63.90 | 75.05 |
| PATM(%) | -27.53 | 35.22 | 42.46 |