| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 61.68 | 60.46 | 52.53 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 5.81 | 3.95 | 4.01 |
| Total Income | 67.49 | 64.41 | 56.54 |
| Total Expenditure | 64.90 | 44.54 | 45.69 |
| PBIDT | 2.60 | 19.87 | 10.85 |
| Interest | 9.89 | 14.46 | 13.98 |
| PBDT | -7.30 | 5.41 | -3.13 |
| Depreciation | 1.96 | 1.97 | 1.97 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.47 | 0.56 | -3.13 |
| Reported Profit After Tax | -7.79 | 2.89 | -1.97 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -7.79 | 2.89 | -1.97 |
| | | | |
| EPS (Unit Curr.) | -0.53 | 0.20 | -0.13 |
| EPS (Adj) (Unit Curr.) | -0.53 | 0.20 | -0.13 |
| Calculated EPS (Unit Curr.) | -0.53 | 0.20 | -0.13 |
| Calculated EPS (Adj) (Unit Curr.) | -0.53 | 0.20 | -0.13 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.13 | 0.79 | -0.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.13 | 0.79 | -0.54 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 14.65 | 14.65 | 14.65 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 4.22 | 32.86 | 20.65 |
| PBDTM(%) | -11.84 | 8.95 | -5.96 |
| PATM(%) | -12.63 | 4.78 | -3.75 |