| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 592.00 | 559.00 | 543.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 30.00 | 39.00 | 38.00 |
| Total Income | 622.00 | 598.00 | 581.00 |
| Total Expenditure | 588.00 | 524.00 | 502.00 |
| PBIDT | 34.00 | 74.00 | 79.00 |
| Interest | 40.00 | 35.00 | 34.00 |
| PBDT | -6.00 | 39.00 | 45.00 |
| Depreciation | 41.00 | 42.00 | 42.00 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -16.00 | -1.00 | 1.00 |
| Reported Profit After Tax | -31.00 | -2.00 | 2.00 |
| Extra-ordinary Items | -10.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -21.00 | -2.00 | 2.00 |
| | | | |
| EPS (Unit Curr.) | -0.65 | -0.05 | 0.05 |
| EPS (Adj) (Unit Curr.) | -0.65 | -0.05 | 0.05 |
| Calculated EPS (Unit Curr.) | -0.63 | -0.04 | 0.04 |
| Calculated EPS (Adj) (Unit Curr.) | -0.63 | -0.04 | 0.04 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.53 | -0.16 | 0.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.53 | -0.16 | 0.16 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 98.00 | 98.00 | 98.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 5.74 | 13.24 | 14.55 |
| PBDTM(%) | -1.01 | 6.98 | 8.29 |
| PATM(%) | -5.24 | -0.36 | 0.37 |