| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 291.42 | 327.51 | 261.06 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 16.61 | 0.27 | 0.25 |
| Total Income | 308.03 | 327.78 | 261.31 |
| Total Expenditure | 258.63 | 288.06 | 234.22 |
| PBIDT | 49.40 | 39.72 | 27.09 |
| Interest | 19.27 | 17.94 | 18.44 |
| PBDT | 30.13 | 21.78 | 8.65 |
| Depreciation | 5.80 | 5.92 | 5.93 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 19.56 | 0.00 | 0.00 |
| Reported Profit After Tax | 4.76 | 15.86 | 2.72 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 4.76 | 15.86 | 2.72 |
| | | | |
| EPS (Unit Curr.) | 0.04 | 0.13 | 0.02 |
| EPS (Adj) (Unit Curr.) | 0.04 | 0.13 | 0.02 |
| Calculated EPS (Unit Curr.) | 0.04 | 0.13 | 0.02 |
| Calculated EPS (Adj) (Unit Curr.) | 0.04 | 0.13 | 0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.16 | 0.53 | 0.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.16 | 0.53 | 0.09 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 119.76 | 119.76 | 119.76 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 16.95 | 12.13 | 10.38 |
| PBDTM(%) | 10.34 | 6.65 | 3.31 |
| PATM(%) | 1.63 | 4.84 | 1.04 |