| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 78.05 | 95.46 | 92.85 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 3.28 | 1.25 | 0.02 |
| Total Income | 81.33 | 96.71 | 92.87 |
| Total Expenditure | 94.55 | 101.48 | 89.90 |
| PBIDT | -13.22 | -4.77 | 2.97 |
| Interest | 8.76 | 8.71 | 8.76 |
| PBDT | -21.98 | -13.48 | -5.79 |
| Depreciation | 2.98 | 2.87 | 2.83 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.96 | -4.11 | -2.15 |
| Reported Profit After Tax | -16.99 | -12.24 | -6.47 |
| Extra-ordinary Items | -1.40 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -15.59 | -12.24 | -6.47 |
| | | | |
| EPS (Unit Curr.) | -32.37 | -23.31 | -12.32 |
| EPS (Adj) (Unit Curr.) | -32.37 | -23.31 | -12.32 |
| Calculated EPS (Unit Curr.) | -32.37 | -23.31 | -12.32 |
| Calculated EPS (Adj) (Unit Curr.) | -32.37 | -23.31 | -12.32 |
| Calculated EPS (Ann.) (Unit Curr.) | -129.48 | -93.25 | -49.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -129.48 | -93.25 | -49.27 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 5.25 | 5.25 | 5.25 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -16.94 | -5.00 | 3.20 |
| PBDTM(%) | -28.16 | -14.12 | -6.24 |
| PATM(%) | -21.77 | -12.82 | -6.97 |