| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 40.07 | 29.75 | 32.71 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.84 | 0.35 | 1.16 |
| Total Income | 40.91 | 30.10 | 33.87 |
| Total Expenditure | 27.93 | 20.31 | 24.16 |
| PBIDT | 12.98 | 9.79 | 9.71 |
| Interest | 4.29 | 4.64 | 4.41 |
| PBDT | 8.69 | 5.15 | 5.30 |
| Depreciation | 3.85 | 3.36 | 3.99 |
| Tax | 0.68 | 0.86 | 0.62 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.17 | 0.29 | 0.14 |
| Reported Profit After Tax | 3.99 | 0.64 | 0.55 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3.99 | 0.64 | 0.55 |
| | | | |
| EPS (Unit Curr.) | 0.12 | 0.02 | 0.02 |
| EPS (Adj) (Unit Curr.) | 0.12 | 0.02 | 0.02 |
| Calculated EPS (Unit Curr.) | 0.12 | 0.02 | 0.02 |
| Calculated EPS (Adj) (Unit Curr.) | 0.12 | 0.02 | 0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.48 | 0.08 | 0.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.48 | 0.08 | 0.09 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 32.94 | 32.94 | 24.71 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 32.39 | 32.91 | 29.69 |
| PBDTM(%) | 21.69 | 17.31 | 16.20 |
| PATM(%) | 9.96 | 2.15 | 1.68 |