| Particulars | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr | Mar 2025
Rs.Cr |
| Gross Sales | 206.21 | 173.65 | 118.39 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.04 | 4.30 | 3.48 |
| Total Income | 206.25 | 177.95 | 121.87 |
| Total Expenditure | 167.47 | 148.86 | 105.52 |
| PBIDT | 38.78 | 29.09 | 16.35 |
| Interest | 2.48 | 3.24 | 2.52 |
| PBDT | 36.30 | 25.85 | 13.83 |
| Depreciation | 3.86 | 3.84 | 4.13 |
| Tax | 8.11 | 5.16 | 1.79 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.18 | 0.53 | 1.69 |
| Reported Profit After Tax | 24.15 | 16.32 | 6.22 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 24.15 | 16.32 | 6.22 |
| | | | |
| EPS (Unit Curr.) | 9.17 | 6.20 | 2.36 |
| EPS (Adj) (Unit Curr.) | 4.59 | 3.10 | 1.18 |
| Calculated EPS (Unit Curr.) | 9.17 | 6.20 | 2.36 |
| Calculated EPS (Adj) (Unit Curr.) | 4.59 | 3.10 | 1.18 |
| Calculated EPS (Ann.) (Unit Curr.) | 36.69 | 24.79 | 9.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 18.35 | 12.40 | 4.73 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 26.33 | 26.33 | 26.33 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 18.81 | 16.75 | 13.81 |
| PBDTM(%) | 17.60 | 14.89 | 11.68 |
| PATM(%) | 11.71 | 9.40 | 5.25 |