| Particulars | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr | Mar 2025
Rs.Cr |
| Gross Sales | 942.03 | 822.44 | 445.99 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 121.43 | 84.95 | 131.95 |
| Total Income | 1063.46 | 907.39 | 577.94 |
| Total Expenditure | 164.24 | 194.05 | 209.84 |
| PBIDT | 899.22 | 713.34 | 368.10 |
| Interest | 269.45 | 182.63 | 199.10 |
| PBDT | 629.77 | 530.71 | 169.00 |
| Depreciation | 114.88 | 113.65 | 108.44 |
| Tax | 84.57 | 77.47 | 6.67 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 58.04 | 81.08 | 23.17 |
| Reported Profit After Tax | 372.28 | 258.51 | 30.72 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 372.28 | 258.51 | 30.72 |
| | | | |
| EPS (Unit Curr.) | 0.95 | 0.66 | 0.08 |
| EPS (Adj) (Unit Curr.) | 0.95 | 0.66 | 0.08 |
| Calculated EPS (Unit Curr.) | 0.95 | 0.66 | 0.08 |
| Calculated EPS (Adj) (Unit Curr.) | 0.95 | 0.66 | 0.08 |
| Calculated EPS (Ann.) (Unit Curr.) | 3.79 | 2.63 | 0.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.79 | 2.63 | 0.31 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 3929.80 | 3929.80 | 3929.80 |
| Reserve & Surplus | 10855.41 | 10607.91 | 10352.30 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 95.46 | 86.73 | 82.54 |
| PBDTM(%) | 66.85 | 64.53 | 37.89 |
| PATM(%) | 39.52 | 31.43 | 6.89 |