| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 117.80 | 133.04 | 170.99 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 8.31 | 26.71 | 10.96 |
| Total Income | 126.11 | 159.75 | 181.94 |
| Total Expenditure | 102.37 | 143.43 | 163.30 |
| PBIDT | 23.75 | 16.32 | 18.65 |
| Interest | 12.31 | 9.42 | 10.45 |
| PBDT | 11.44 | 6.90 | 8.20 |
| Depreciation | 1.27 | 1.22 | 1.29 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 1.14 | 4.60 |
| Reported Profit After Tax | 10.17 | 4.54 | 2.30 |
| Extra-ordinary Items | 0.00 | -12.75 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 10.17 | 17.29 | 2.30 |
| | | | |
| EPS (Unit Curr.) | 0.07 | 0.03 | 0.02 |
| EPS (Adj) (Unit Curr.) | 0.07 | 0.03 | 0.02 |
| Calculated EPS (Unit Curr.) | 0.07 | 0.03 | 0.01 |
| Calculated EPS (Adj) (Unit Curr.) | 0.07 | 0.03 | 0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.26 | 0.12 | 0.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.25 | 0.11 | 0.06 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 1563.66 | 1563.66 | 1563.66 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 20.16 | 12.27 | 10.91 |
| PBDTM(%) | 9.71 | 5.19 | 4.80 |
| PATM(%) | 8.63 | 3.41 | 1.35 |