| Particulars | Jun 2026
Rs.Cr | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr |
| Gross Sales | 682.90 | 573.46 | 577.32 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 20.19 | 20.97 | 12.75 |
| Total Income | 703.09 | 594.43 | 590.07 |
| Total Expenditure | 585.41 | 595.26 | 483.85 |
| PBIDT | 117.68 | -0.83 | 106.21 |
| Interest | 44.48 | 45.73 | 41.73 |
| PBDT | 73.20 | -46.56 | 64.48 |
| Depreciation | 76.37 | 73.76 | 71.52 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -3.17 | -120.32 | -7.04 |
| Extra-ordinary Items | 0.00 | -120.00 | -2.25 |
| Adjusted Profit After Extra-ordinary item | -3.17 | -0.32 | -4.79 |
| | | | |
| EPS (Unit Curr.) | -0.05 | -2.06 | -0.12 |
| EPS (Adj) (Unit Curr.) | -0.05 | -2.06 | -0.12 |
| Calculated EPS (Unit Curr.) | -0.04 | -2.06 | -0.12 |
| Calculated EPS (Adj) (Unit Curr.) | -0.04 | -2.06 | -0.12 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.18 | -8.26 | -0.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.18 | -8.26 | -0.48 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 711.72 | 582.88 | 582.75 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 17.23 | -0.14 | 18.40 |
| PBDTM(%) | 10.72 | -8.12 | 11.17 |
| PATM(%) | -0.46 | -20.98 | -1.22 |