| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 62.64 | 63.53 | 58.86 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.41 | 19.36 | 18.81 |
| Total Income | 63.05 | 82.89 | 77.67 |
| Total Expenditure | 59.90 | 54.34 | 52.12 |
| PBIDT | 3.15 | 28.55 | 25.54 |
| Interest | 0.25 | 0.26 | 0.26 |
| PBDT | 2.91 | 28.29 | 25.28 |
| Depreciation | 1.20 | 1.18 | 1.13 |
| Tax | 1.74 | 6.70 | 6.45 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.32 | 0.13 | -0.35 |
| Reported Profit After Tax | 0.29 | 20.27 | 18.06 |
| Extra-ordinary Items | -3.05 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3.34 | 20.27 | 18.06 |
| | | | |
| EPS (Unit Curr.) | 0.02 | 1.72 | 1.53 |
| EPS (Adj) (Unit Curr.) | 0.02 | 1.72 | 1.53 |
| Calculated EPS (Unit Curr.) | 0.02 | 1.72 | 1.53 |
| Calculated EPS (Adj) (Unit Curr.) | 0.02 | 1.72 | 1.53 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.10 | 6.87 | 6.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.10 | 6.87 | 6.12 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 11.81 | 11.80 | 11.80 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 5.03 | 44.94 | 43.39 |
| PBDTM(%) | 4.65 | 44.53 | 42.95 |
| PATM(%) | 0.46 | 31.91 | 30.68 |