| Particulars | Jun 2026
Rs.Cr | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr |
| Gross Sales | 1.21 | 1.64 | 1.92 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 4.01 | 2.17 | 2.74 |
| Total Income | 5.22 | 3.81 | 4.66 |
| Total Expenditure | 4.65 | 5.41 | 4.59 |
| PBIDT | 0.57 | -1.60 | 0.07 |
| Interest | 3.26 | 1.41 | 0.62 |
| PBDT | -2.69 | -3.01 | -0.55 |
| Depreciation | 2.67 | 0.74 | 0.11 |
| Tax | 0.00 | 0.11 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.75 | -0.52 | -0.17 |
| Reported Profit After Tax | -3.61 | -3.33 | -0.49 |
| Extra-ordinary Items | 0.00 | 0.00 | -0.16 |
| Adjusted Profit After Extra-ordinary item | -3.61 | -3.33 | -0.33 |
| | | | |
| EPS (Unit Curr.) | -0.76 | -0.71 | -0.10 |
| EPS (Adj) (Unit Curr.) | -0.76 | -0.71 | -0.10 |
| Calculated EPS (Unit Curr.) | -0.76 | -0.71 | -0.10 |
| Calculated EPS (Adj) (Unit Curr.) | -0.76 | -0.71 | -0.10 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.06 | -2.82 | -0.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.06 | -2.82 | -0.41 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 47.18 | 47.18 | 47.16 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 47.11 | -97.56 | 3.65 |
| PBDTM(%) | -222.31 | -183.54 | -28.65 |
| PATM(%) | -298.35 | -203.05 | -25.52 |