| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 7.31 | 10.87 | 33.23 | 41.05 | 35.55 | 21.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7.31 | 10.87 | 33.23 | 41.05 | 35.55 | 21.13 |
| Other Income | 15.84 | 40.74 | 60.27 | 3.68 | 1.61 | 0.67 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 23.15 | 51.61 | 93.50 | 44.73 | 37.16 | 21.80 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.11 | 0.14 | 0.17 | 0.24 | 0.23 | 0.17 |
| Employee Cost | 8.97 | 10.75 | 16.62 | 20.11 | 17.11 | 15.47 |
| Other Manufacturing Expenses | 0.99 | 0.93 | 1.91 | 1.29 | 1.20 | 1.12 |
| Selling & Administrative Expenses | 6.90 | 6.37 | 11.25 | 12.83 | 12.43 | 9.36 |
| Miscellaneous Expenses | 0.93 | 12.79 | 0.90 | 0.63 | 1.25 | 0.76 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 8.41 | 11.07 | 9.99 | 6.68 |
| Total Expenditure | 17.89 | 30.98 | 22.45 | 24.03 | 22.23 | 20.19 |
| Operating Profit | 5.26 | 20.63 | 71.05 | 20.68 | 14.92 | 1.60 |
| Interest | 3.62 | 20.64 | 10.84 | 2.46 | 1.11 | 0.98 |
| Gross Profit | 1.64 | -0.01 | 60.21 | 18.22 | 13.81 | 0.62 |
| Depreciation | 1.21 | 1.40 | 10.58 | 9.37 | 7.32 | 2.55 |
| Profit Before Tax | 0.43 | -1.41 | 49.63 | 8.85 | 6.49 | -1.93 |
| Tax | 0.68 | 0.09 | 7.18 | 3.03 | 1.98 | 0.33 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.49 | -3.03 | 3.47 | -0.56 | -0.32 | -0.40 |
| Reported Net Profit | 2.23 | 1.54 | 38.98 | 6.38 | 4.83 | -1.86 |
| Extraordinary Items | 5.81 | -4.88 | 14.99 | 0.37 | -0.24 | 0.02 |
| Adjusted Net Profit | -3.58 | 6.42 | 23.99 | 6.01 | 5.07 | -1.88 |
| Adjustment below Net Profit | -0.04 | -0.01 | 0.02 | 0.08 | -0.07 | 0.05 |
| P & L Balance brought forward | 40.53 | 39.00 | 0.00 | -22.77 | -27.53 | -25.72 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 42.71 | 40.53 | 39.00 | -16.31 | -22.77 | -27.53 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.47 | 0.33 | 8.28 | 1.36 | 2.20 | -0.85 |
| Earnings Per Share(Adj)-Unit Curr | 0.47 | 0.33 | 8.28 | 1.36 | 1.21 | -0.47 |
| Book Value-Unit Curr | 81.79 | 61.96 | 64.46 | 33.93 | 12.80 | 10.51 |
| Book Value(Adj)-Unit Curr | 81.79 | 61.96 | 64.46 | 33.93 | 7.05 | 5.79 |