| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 1176.60 | 1595.80 | 1532.70 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 56.70 | 38.60 | 40.30 |
| Total Income | 1233.30 | 1634.40 | 1573.00 |
| Total Expenditure | 892.80 | 1072.90 | 1058.10 |
| PBIDT | 340.50 | 561.50 | 514.90 |
| Interest | 194.90 | 202.30 | 205.50 |
| PBDT | 145.60 | 359.20 | 309.40 |
| Depreciation | 312.10 | 316.00 | 325.80 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -43.70 | 8.70 | -4.00 |
| Reported Profit After Tax | -122.80 | 34.50 | -12.40 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -122.80 | 34.50 | -12.40 |
| | | | |
| EPS (Unit Curr.) | -12.51 | 3.51 | -1.26 |
| EPS (Adj) (Unit Curr.) | -12.51 | 3.51 | -1.26 |
| Calculated EPS (Unit Curr.) | -12.51 | 3.51 | -1.26 |
| Calculated EPS (Adj) (Unit Curr.) | -12.51 | 3.51 | -1.26 |
| Calculated EPS (Ann.) (Unit Curr.) | -50.02 | 14.05 | -5.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -50.02 | 14.05 | -5.05 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 98.20 | 98.20 | 98.20 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 28.94 | 35.19 | 33.59 |
| PBDTM(%) | 12.37 | 22.51 | 20.19 |
| PATM(%) | -10.44 | 2.16 | -0.81 |