| Particulars | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr | Mar 2025
Rs.Cr |
| Gross Sales | 394.88 | 451.74 | 502.90 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 9.75 | 10.62 | 13.30 |
| Total Income | 404.63 | 462.37 | 516.20 |
| Total Expenditure | 352.18 | 376.56 | 448.75 |
| PBIDT | 52.45 | 85.80 | 67.45 |
| Interest | 15.78 | 16.51 | 19.17 |
| PBDT | 36.67 | 69.30 | 48.29 |
| Depreciation | 20.23 | 20.15 | 21.32 |
| Tax | 2.67 | 8.73 | 4.17 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.34 | 8.15 | 5.89 |
| Reported Profit After Tax | 20.11 | 32.26 | 16.91 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 20.11 | 32.26 | 16.91 |
| | | | |
| EPS (Unit Curr.) | 7.31 | 11.73 | 6.15 |
| EPS (Adj) (Unit Curr.) | 7.31 | 11.73 | 6.15 |
| Calculated EPS (Unit Curr.) | 7.31 | 11.73 | 6.15 |
| Calculated EPS (Adj) (Unit Curr.) | 7.31 | 11.73 | 6.15 |
| Calculated EPS (Ann.) (Unit Curr.) | 29.25 | 46.93 | 24.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 29.25 | 46.93 | 24.60 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 27.50 | 27.50 | 27.50 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 13.28 | 18.99 | 13.41 |
| PBDTM(%) | 9.29 | 15.34 | 9.60 |
| PATM(%) | 5.09 | 7.14 | 3.36 |