| Particulars | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr | Mar 2025
Rs.Cr |
| Operating Income | 1817.58 | 1742.34 | 1737.95 |
| Total Income | 1823.59 | 1744.54 | 1741.77 |
| Interest | 688.28 | 644.85 | 609.54 |
| Employee Expenses | 304.07 | 310.93 | 307.67 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 |
| Other Expenses | 146.89 | 136.16 | 144.72 |
| TOTAL OPERATING EXPENDITURE | 1139.24 | 1091.94 | 1061.93 |
| Operating Profit Before Prov. & Cont. | 684.35 | 652.60 | 679.84 |
| Provisions & Write Offs | 120.07 | 71.67 | 79.27 |
| Depreciation | 59.01 | 55.24 | 50.31 |
| TOTAL EXPENDITURE | 1318.32 | 1218.85 | 1191.51 |
| Tax | 125.08 | 145.55 | 146.25 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.32 | -11.97 | -10.33 |
| Reported Profit After Tax | 375.87 | 392.11 | 414.34 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 375.87 | 392.11 | 414.34 |
| | | | |
| EPS (Unit Curr.) | 4.44 | 4.63 | 4.90 |
| EPS (Adj) (Unit Curr.) | 4.44 | 4.63 | 4.90 |
| Calculated EPS (Unit Curr.) | 4.44 | 4.63 | 4.90 |
| Calculated EPS (Adj) (Unit Curr.) | 4.44 | 4.63 | 4.90 |
| Calculated EPS (Ann.) (Unit Curr.) | 17.76 | 18.53 | 19.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.76 | 18.53 | 19.58 |
| Book Value (Unit Curr.) | 147.50 | 143.10 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 169.29 | 169.29 | 169.29 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 68.91 | 70.35 | 69.63 |
| PBDTM(%) | 31.05 | 33.34 | 34.56 |
| PATM(%) | 20.68 | 22.50 | 23.84 |
| | | | |
| Net Interest Income | 1132.00 | 1098.00 | 0.00 |
| Operating Expenses | 0.00 | 0.00 | 0.00 |
| Loan Losses & Provision | 0.00 | 0.00 | 0.00 |
| Assets Under Management | 37824.00 | 35698.00 | 24700.00 |
| | | | |
| Return on Equity(%) | 12.20 | 13.10 | 14.20 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 13.91 | 13.74 | 12.90 |
| Capital Adequacy Ratio | 28.32 | 28.71 | 31.00 |
| Tier I Capital | 0.00 | 0.00 | 0.00 |
| Tier II Capital | 0.00 | 0.00 | 0.00 |
| | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 3.00 | 3.00 | 2.80 |
| (%) Net Non Performing Assets | 2.60 | 2.60 | 2.50 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 |
| Return on Assets | 3.40 | 4.30 | 4.20 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 |