| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 221.96 | 243.95 | 174.45 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 9.79 | 7.52 | 8.62 |
| Total Income | 231.75 | 251.47 | 183.07 |
| Total Expenditure | 185.62 | 206.23 | 150.11 |
| PBIDT | 46.13 | 45.24 | 32.96 |
| Interest | 3.39 | 3.08 | 1.35 |
| PBDT | 42.74 | 42.16 | 31.61 |
| Depreciation | 4.65 | 4.12 | 2.09 |
| Tax | 10.13 | 9.74 | 3.91 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.57 | -4.89 | 8.00 |
| Reported Profit After Tax | 28.53 | 33.19 | 17.61 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 28.53 | 33.19 | 17.61 |
| | | | |
| EPS (Unit Curr.) | 0.22 | 0.25 | 0.15 |
| EPS (Adj) (Unit Curr.) | 0.22 | 0.25 | 0.15 |
| Calculated EPS (Unit Curr.) | 0.22 | 0.25 | 0.13 |
| Calculated EPS (Adj) (Unit Curr.) | 0.22 | 0.25 | 0.13 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.86 | 1.01 | 0.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.86 | 1.01 | 0.53 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 131.99 | 131.98 | 131.98 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 20.78 | 18.54 | 18.89 |
| PBDTM(%) | 19.26 | 17.28 | 18.12 |
| PATM(%) | 12.85 | 13.61 | 10.09 |