| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 313.21 | 279.21 | 310.86 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 16.16 | 5.19 | 6.94 |
| Total Income | 329.37 | 284.40 | 317.80 |
| Total Expenditure | 288.84 | 268.43 | 284.56 |
| PBIDT | 40.53 | 15.97 | 33.24 |
| Interest | 0.77 | 0.61 | 0.65 |
| PBDT | 39.76 | 15.36 | 32.59 |
| Depreciation | 3.64 | 3.04 | 2.89 |
| Tax | 9.00 | 3.85 | 8.06 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.20 | -0.76 | -0.60 |
| Reported Profit After Tax | 27.32 | 9.23 | 22.24 |
| Extra-ordinary Items | -2.10 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 29.42 | 9.23 | 22.24 |
| | | | |
| EPS (Unit Curr.) | 0.65 | 0.23 | 0.57 |
| EPS (Adj) (Unit Curr.) | 0.65 | 0.23 | 0.57 |
| Calculated EPS (Unit Curr.) | 0.70 | 0.24 | 0.57 |
| Calculated EPS (Adj) (Unit Curr.) | 0.70 | 0.24 | 0.57 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.80 | 0.95 | 2.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.80 | 0.95 | 2.28 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 39.04 | 39.04 | 39.03 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 12.94 | 5.72 | 10.69 |
| PBDTM(%) | 12.69 | 5.50 | 10.48 |
| PATM(%) | 8.72 | 3.31 | 7.15 |