| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 585.06 | 493.00 | 483.32 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 9.37 | 3.88 | 21.74 |
| Total Income | 594.44 | 496.88 | 505.06 |
| Total Expenditure | 554.43 | 439.41 | 417.70 |
| PBIDT | 40.01 | 57.47 | 87.36 |
| Interest | 3.15 | 4.64 | 3.42 |
| PBDT | 36.86 | 52.83 | 83.95 |
| Depreciation | 14.59 | 14.67 | 15.00 |
| Tax | 4.60 | 8.46 | 14.60 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 1.79 | 3.06 |
| Reported Profit After Tax | 17.64 | 27.91 | 51.29 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 17.64 | 27.91 | 51.29 |
| | | | |
| EPS (Unit Curr.) | 0.63 | 0.99 | 1.82 |
| EPS (Adj) (Unit Curr.) | 0.63 | 0.99 | 1.82 |
| Calculated EPS (Unit Curr.) | 0.63 | 0.99 | 1.82 |
| Calculated EPS (Adj) (Unit Curr.) | 0.63 | 0.99 | 1.82 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.51 | 3.97 | 7.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.51 | 3.97 | 7.29 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 56.25 | 56.25 | 56.25 |
| Reserve & Surplus | 0.00 | 3961.26 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 6.84 | 11.66 | 18.07 |
| PBDTM(%) | 6.30 | 10.72 | 17.37 |
| PATM(%) | 3.02 | 5.66 | 10.61 |