| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 2.83 | 0.50 | 1.27 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.24 | 0.16 | 1.14 |
| Total Income | 3.07 | 0.66 | 2.42 |
| Total Expenditure | 3.10 | 0.73 | 2.67 |
| PBIDT | -0.03 | -0.07 | -0.25 |
| Interest | 0.12 | 0.13 | 0.13 |
| PBDT | -0.15 | -0.19 | -0.38 |
| Depreciation | 0.13 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.29 | -0.19 | -0.38 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.29 | -0.19 | -0.38 |
| | | | |
| EPS (Unit Curr.) | -0.53 | -0.36 | -0.72 |
| EPS (Adj) (Unit Curr.) | -0.53 | -0.36 | -0.72 |
| Calculated EPS (Unit Curr.) | -0.54 | -0.37 | -0.72 |
| Calculated EPS (Adj) (Unit Curr.) | -0.54 | -0.37 | -0.72 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.15 | -1.46 | -2.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.15 | -1.46 | -2.88 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 5.30 | 5.30 | 5.30 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -1.06 | -14.00 | -19.69 |
| PBDTM(%) | -5.30 | -38.00 | -29.92 |
| PATM(%) | -10.25 | -38.00 | -29.92 |