| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 6.77 | 1.95 | 13.29 | 8.30 | 7.46 | 0.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6.77 | 1.95 | 13.29 | 8.30 | 7.46 | 0.19 |
| Other Income | 0.96 | 0.93 | 0.26 | 0.11 | 0.94 | 0.13 |
| Stock Adjustments | -1.98 | -0.82 | 0.79 | 0.66 | 1.78 | -0.13 |
| Total Income | 5.75 | 2.06 | 14.34 | 9.07 | 10.18 | 0.19 |
| | | | | | |
| Raw Materials | 4.17 | 0.70 | 12.05 | 2.85 | 2.93 | 0.06 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.34 | 0.66 | 0.44 | 0.18 |
| Employee Cost | 0.85 | 0.78 | 0.76 | 0.91 | 0.72 | 0.44 |
| Other Manufacturing Expenses | 0.38 | 0.01 | 0.04 | 2.94 | 5.58 | 0.08 |
| Selling & Administrative Expenses | 0.15 | 0.16 | 0.66 | 0.30 | 0.20 | 0.20 |
| Miscellaneous Expenses | 0.04 | 0.09 | 0.13 | 1.31 | 0.03 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 5.59 | 1.74 | 13.98 | 8.97 | 9.90 | 0.96 |
| Operating Profit | 0.16 | 0.32 | 0.37 | 0.10 | 0.28 | -0.76 |
| Interest | 0.48 | 0.08 | 0.01 | 0.00 | 0.00 | 0.19 |
| Gross Profit | -0.32 | 0.24 | 0.36 | 0.10 | 0.28 | -0.95 |
| Depreciation | 0.13 | 0.16 | 0.16 | 0.17 | 0.19 | 0.25 |
| Profit Before Tax | -0.45 | 0.08 | 0.20 | -0.07 | 0.09 | -1.20 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.03 | -0.06 | 0.07 | -0.11 | 0.01 |
| Reported Net Profit | -0.46 | 0.11 | 0.27 | -0.14 | 0.20 | -1.21 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.46 | 0.11 | 0.27 | -0.14 | 0.20 | -1.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -5.93 | -6.04 | -6.31 | -6.18 | -6.38 | -5.16 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -6.39 | -5.93 | -6.04 | -6.31 | -6.18 | -6.38 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.86 | 0.21 | 0.51 | -0.26 | 0.38 | -2.29 |
| Earnings Per Share(Adj)-Unit Curr | -0.86 | 0.21 | 0.51 | -0.26 | 0.38 | -2.29 |
| Book Value-Unit Curr | -2.04 | -1.18 | -1.39 | -1.90 | -1.64 | -2.02 |
| Book Value(Adj)-Unit Curr | -2.04 | -1.18 | -1.39 | -1.90 | -1.64 | -2.02 |