| Particulars | Jun 2025
Rs.Cr | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr |
| Gross Sales | 90.92 | 246.71 | 180.54 |
| Other Operating Income | 0.02 | -0.25 | 0.01 |
| Other Income | 17.15 | 15.78 | 10.67 |
| Total Income | 108.09 | 262.24 | 191.22 |
| Total Expenditure | 132.66 | 287.27 | 224.02 |
| PBIDT | -24.57 | -25.03 | -32.80 |
| Interest | 3.64 | 3.66 | 3.73 |
| PBDT | -28.21 | -28.69 | -36.53 |
| Depreciation | 10.28 | 10.81 | 10.69 |
| Tax | -0.70 | -2.64 | 0.57 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -37.79 | -36.86 | -47.79 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -37.79 | -36.86 | -47.79 |
| | | | |
| EPS (Unit Curr.) | -0.62 | -0.61 | -0.79 |
| EPS (Adj) (Unit Curr.) | -0.62 | -0.61 | -0.79 |
| Calculated EPS (Unit Curr.) | -0.62 | -0.61 | -0.79 |
| Calculated EPS (Adj) (Unit Curr.) | -0.62 | -0.61 | -0.79 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.49 | -2.43 | -3.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.49 | -2.43 | -3.15 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 607.75 | 607.75 | 607.75 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -27.02 | -10.15 | -18.17 |
| PBDTM(%) | -31.03 | -11.63 | -20.23 |
| PATM(%) | -41.56 | -14.94 | -26.47 |