| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 31217.00 | 32074.00 | 30727.00 |
| Other Operating Income | 910.00 | 785.00 | 886.00 |
| Other Income | 361.00 | 445.00 | 497.00 |
| Total Income | 32488.00 | 33304.00 | 32110.00 |
| Total Expenditure | 28344.00 | 27952.00 | 26028.00 |
| PBIDT | 4144.00 | 5352.00 | 6082.00 |
| Interest | 1609.00 | 1776.00 | 1601.00 |
| PBDT | 2535.00 | 3576.00 | 4481.00 |
| Depreciation | 1506.00 | 1560.00 | 1556.00 |
| Tax | 353.00 | 553.00 | 725.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -81.00 | -30.00 | 22.00 |
| Reported Profit After Tax | 757.00 | 1493.00 | 2178.00 |
| Extra-ordinary Items | -222.05 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 979.05 | 1493.00 | 2178.00 |
| | | | |
| EPS (Unit Curr.) | 3.10 | 6.12 | 8.93 |
| EPS (Adj) (Unit Curr.) | 3.10 | 6.12 | 8.93 |
| Calculated EPS (Unit Curr.) | 2.48 | 4.90 | 8.93 |
| Calculated EPS (Adj) (Unit Curr.) | 2.48 | 4.90 | 8.93 |
| Calculated EPS (Ann.) (Unit Curr.) | 9.93 | 19.58 | 35.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.93 | 19.58 | 35.70 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 305.00 | 305.00 | 244.00 |
| Reserve & Surplus | 0.00 | 0.00 | 81674.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 13.27 | 16.69 | 19.79 |
| PBDTM(%) | 8.12 | 11.15 | 14.58 |
| PATM(%) | 2.42 | 4.65 | 7.09 |