| Particulars | Jun 2026
Rs.Cr | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr |
| Gross Sales | 12.19 | 19.79 | 13.09 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.75 | 2.01 | 1.56 |
| Total Income | 12.94 | 21.80 | 14.65 |
| Total Expenditure | 13.74 | 22.83 | 8.59 |
| PBIDT | -0.80 | -1.03 | 6.07 |
| Interest | 0.65 | 0.69 | 0.71 |
| PBDT | -1.44 | -1.73 | 5.36 |
| Depreciation | 1.10 | 0.93 | 0.96 |
| Tax | 0.00 | -1.50 | 0.75 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.37 | 0.65 | 0.34 |
| Reported Profit After Tax | -2.91 | -1.81 | 3.30 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.91 | -1.81 | 3.30 |
| | | | |
| EPS (Unit Curr.) | -0.13 | -0.08 | 0.15 |
| EPS (Adj) (Unit Curr.) | -0.13 | -0.08 | 0.15 |
| Calculated EPS (Unit Curr.) | -0.13 | -0.08 | 0.15 |
| Calculated EPS (Adj) (Unit Curr.) | -0.13 | -0.08 | 0.15 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.53 | -0.33 | 0.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.53 | -0.33 | 0.60 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 22.04 | 22.04 | 22.04 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -6.56 | -5.20 | 46.37 |
| PBDTM(%) | -11.81 | -8.74 | 40.95 |
| PATM(%) | -23.87 | -9.15 | 25.21 |