| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 353.43 | 306.55 | 605.73 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 6.45 | 15.04 | 12.16 |
| Total Income | 359.88 | 321.59 | 617.89 |
| Total Expenditure | 359.84 | 291.75 | 561.02 |
| PBIDT | 0.04 | 29.84 | 56.87 |
| Interest | 10.59 | 8.92 | 8.45 |
| PBDT | -10.55 | 20.92 | 48.42 |
| Depreciation | 7.69 | 6.75 | 6.88 |
| Tax | -6.88 | 6.20 | 10.77 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.14 | -1.35 | -1.27 |
| Reported Profit After Tax | -12.50 | 9.32 | 32.04 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -12.50 | 9.32 | 32.04 |
| | | | |
| EPS (Unit Curr.) | -3.12 | 2.33 | 8.01 |
| EPS (Adj) (Unit Curr.) | -3.12 | 2.33 | 8.01 |
| Calculated EPS (Unit Curr.) | -3.12 | 2.33 | 8.01 |
| Calculated EPS (Adj) (Unit Curr.) | -3.12 | 2.33 | 8.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -12.50 | 9.32 | 32.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -12.50 | 9.32 | 32.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 40.01 | 40.01 | 40.01 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 0.01 | 9.73 | 9.39 |
| PBDTM(%) | -2.99 | 6.82 | 7.99 |
| PATM(%) | -3.54 | 3.04 | 5.29 |