| Particulars | Jun 2026
Rs.Cr | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr |
| Gross Sales | 30.08 | 46.41 | 38.56 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | 0.32 | 0.14 |
| Total Income | 30.11 | 46.73 | 38.70 |
| Total Expenditure | 25.85 | 40.81 | 35.75 |
| PBIDT | 4.26 | 5.92 | 2.95 |
| Interest | 0.21 | 0.49 | 0.23 |
| PBDT | 4.05 | 5.42 | 2.72 |
| Depreciation | 0.45 | 0.47 | 0.42 |
| Tax | 1.08 | 1.50 | 0.72 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.20 | 0.03 | -0.06 |
| Reported Profit After Tax | 2.72 | 3.42 | 1.64 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 2.72 | 3.42 | 1.64 |
| | | | |
| EPS (Unit Curr.) | 0.06 | 0.07 | 0.03 |
| EPS (Adj) (Unit Curr.) | 0.04 | 0.05 | 0.02 |
| Calculated EPS (Unit Curr.) | 0.06 | 0.07 | 0.03 |
| Calculated EPS (Adj) (Unit Curr.) | 0.04 | 0.05 | 0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.22 | 0.28 | 0.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.16 | 0.20 | 0.09 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 48.84 | 48.84 | 48.84 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 14.16 | 12.76 | 7.65 |
| PBDTM(%) | 13.46 | 11.68 | 7.05 |
| PATM(%) | 9.04 | 7.37 | 4.25 |