| Particulars | Jun 2026
Rs.Cr | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr |
| Gross Sales | 499.28 | 428.26 | 369.94 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 112.03 | 42.32 | 12.59 |
| Total Income | 611.31 | 470.58 | 382.53 |
| Total Expenditure | 257.64 | 233.27 | 247.61 |
| PBIDT | 353.67 | 237.31 | 134.92 |
| Interest | 51.09 | 49.48 | 36.14 |
| PBDT | 302.58 | 187.83 | 98.78 |
| Depreciation | 91.40 | 89.97 | 77.57 |
| Tax | 48.76 | 8.47 | 3.71 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.52 | -237.45 | 20.70 |
| Reported Profit After Tax | 157.90 | 326.85 | -3.20 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 157.90 | 326.85 | -3.20 |
| | | | |
| EPS (Unit Curr.) | 10.17 | 21.06 | -0.21 |
| EPS (Adj) (Unit Curr.) | 10.17 | 21.06 | -0.21 |
| Calculated EPS (Unit Curr.) | 10.17 | 21.61 | -0.21 |
| Calculated EPS (Adj) (Unit Curr.) | 10.17 | 21.61 | -0.21 |
| Calculated EPS (Ann.) (Unit Curr.) | 40.69 | 86.44 | -0.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 40.69 | 86.44 | -0.85 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 155.22 | 151.25 | 151.25 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 70.84 | 55.41 | 36.47 |
| PBDTM(%) | 60.60 | 43.86 | 26.70 |
| PATM(%) | 31.63 | 76.32 | -0.87 |