| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 151.40 | 140.68 | 104.93 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 9.09 | 5.63 | 4.27 |
| Total Income | 160.49 | 146.30 | 109.20 |
| Total Expenditure | 132.89 | 127.72 | 89.63 |
| PBIDT | 27.60 | 18.59 | 19.57 |
| Interest | 1.07 | 1.53 | 0.08 |
| PBDT | 26.52 | 17.06 | 19.49 |
| Depreciation | 3.52 | 4.90 | 0.92 |
| Tax | 6.32 | 3.12 | 5.21 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.64 | 0.31 | 0.21 |
| Reported Profit After Tax | 17.33 | 8.74 | 13.15 |
| Extra-ordinary Items | 0.27 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 17.06 | 8.74 | 13.15 |
| | | | |
| EPS (Unit Curr.) | 1.53 | 0.77 | 1.11 |
| EPS (Adj) (Unit Curr.) | 1.53 | 0.77 | 1.11 |
| Calculated EPS (Unit Curr.) | 1.53 | 0.77 | 1.16 |
| Calculated EPS (Adj) (Unit Curr.) | 1.53 | 0.77 | 1.16 |
| Calculated EPS (Ann.) (Unit Curr.) | 6.14 | 3.09 | 4.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.14 | 3.09 | 4.66 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 22.58 | 22.58 | 22.58 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 18.23 | 13.21 | 18.65 |
| PBDTM(%) | 17.52 | 12.13 | 18.57 |
| PATM(%) | 11.45 | 6.21 | 12.53 |