| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 155.34 | 145.18 | 140.91 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.89 | 1.13 | 1.39 |
| Total Income | 143.82 | 134.44 | 131.99 |
| Total Expenditure | 133.34 | 123.55 | 119.63 |
| PBIDT | 10.48 | 10.90 | 12.35 |
| Interest | 4.01 | 3.69 | 3.35 |
| PBDT | 6.47 | 7.21 | 9.00 |
| Depreciation | 4.73 | 4.65 | 4.26 |
| Tax | 1.17 | 0.07 | -0.54 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.64 | 0.13 | 1.89 |
| Reported Profit After Tax | -0.08 | 2.36 | 3.39 |
| Extra-ordinary Items | 0.00 | -1.29 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.08 | 3.65 | 3.39 |
| | | | |
| EPS (Unit Curr.) | -0.15 | 4.42 | 6.36 |
| EPS (Adj) (Unit Curr.) | -0.15 | 4.42 | 6.36 |
| Calculated EPS (Unit Curr.) | -0.15 | 4.42 | 6.36 |
| Calculated EPS (Adj) (Unit Curr.) | -0.15 | 4.42 | 6.36 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.59 | 17.70 | 25.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.59 | 17.70 | 25.43 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 5.33 | 5.33 | 5.33 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 7.33 | 8.18 | 9.46 |
| PBDTM(%) | 4.53 | 5.41 | 6.89 |
| PATM(%) | -0.06 | 1.77 | 2.60 |