| Particulars | Jun 2025
Rs.Cr | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr |
| Gross Sales | 5.87 | 4.14 | 3.19 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.22 | 0.62 | 0.28 |
| Total Income | 6.09 | 4.76 | 3.46 |
| Total Expenditure | 2.44 | 1.78 | 1.71 |
| PBIDT | 3.65 | 2.98 | 1.75 |
| Interest | 0.00 | 0.00 | 0.00 |
| PBDT | 3.65 | 2.98 | 1.75 |
| Depreciation | 0.62 | 0.63 | 0.29 |
| Tax | 0.00 | -0.36 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 1.18 | 0.00 |
| Reported Profit After Tax | 3.03 | 1.53 | 1.46 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3.03 | 1.53 | 1.46 |
| | | | |
| EPS (Unit Curr.) | 0.03 | 0.02 | 0.03 |
| EPS (Adj) (Unit Curr.) | 0.03 | 0.02 | 0.03 |
| Calculated EPS (Unit Curr.) | 0.02 | 0.02 | 0.02 |
| Calculated EPS (Adj) (Unit Curr.) | 0.02 | 0.02 | 0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.09 | 0.08 | 0.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.09 | 0.09 | 0.08 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 129.24 | 79.88 | 79.88 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 62.18 | 71.98 | 54.86 |
| PBDTM(%) | 62.18 | 71.98 | 54.86 |
| PATM(%) | 51.62 | 36.96 | 45.77 |