| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 12.04 | 7.21 | 9.58 | 1.29 | 4.75 | 1.82 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 12.04 | 7.21 | 9.58 | 1.29 | 4.75 | 1.82 |
| Other Income | 0.92 | 0.03 | 0.06 | 4.50 | 5.76 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12.96 | 7.24 | 9.64 | 5.79 | 10.51 | 1.82 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.11 |
| Power & Fuel Cost | 0.05 | 0.05 | 0.09 | 0.13 | 0.10 | 0.07 |
| Employee Cost | 3.56 | 2.93 | 2.27 | 6.50 | 4.99 | 1.08 |
| Other Manufacturing Expenses | 1.40 | 0.22 | 5.36 | 2.66 | 3.68 | 1.04 |
| Selling & Administrative Expenses | 1.21 | 1.48 | 1.33 | 3.37 | 1.61 | 1.08 |
| Miscellaneous Expenses | 0.64 | 0.11 | 0.05 | 0.13 | 0.52 | 4.09 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 6.86 | 4.79 | 9.10 | 12.79 | 10.90 | 8.46 |
| Operating Profit | 6.10 | 2.45 | 0.54 | -7.00 | -0.40 | -6.64 |
| Interest | 0.31 | 0.63 | 1.06 | 0.61 | 0.00 | 0.00 |
| Gross Profit | 5.79 | 1.82 | -0.52 | -7.61 | -0.40 | -6.64 |
| Depreciation | 1.26 | 0.71 | 0.69 | 0.47 | 0.60 | 1.66 |
| Profit Before Tax | 4.53 | 1.11 | -1.21 | -8.08 | -1.00 | -8.30 |
| Tax | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | -0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.82 | -0.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 3.71 | 1.10 | -1.22 | -8.08 | -1.00 | -8.28 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.74 | 0.00 |
| Adjusted Net Profit | 3.71 | 1.10 | -1.22 | -8.08 | -1.74 | -8.28 |
| Adjustment below Net Profit | -1.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -62.61 | -63.72 | -62.50 | -54.42 | -53.42 | -45.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -60.45 | -62.61 | -63.72 | -62.50 | -54.42 | -53.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.05 | 0.03 | -0.04 | -0.28 | -0.03 | -0.29 |
| Earnings Per Share(Adj)-Unit Curr | 0.06 | 0.03 | -0.04 | -0.27 | -0.03 | -0.28 |
| Book Value-Unit Curr | 0.62 | 0.18 | -0.23 | -0.21 | 0.07 | 0.11 |
| Book Value(Adj)-Unit Curr | 0.69 | 0.17 | -0.22 | -0.20 | 0.07 | 0.11 |