| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 102.87 | 116.77 | 75.99 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.46 | 1.41 | 1.89 |
| Total Income | 104.33 | 118.18 | 77.88 |
| Total Expenditure | 102.43 | 111.01 | 73.77 |
| PBIDT | 1.90 | 7.17 | 4.11 |
| Interest | 0.99 | 1.19 | 1.06 |
| PBDT | 0.91 | 5.98 | 3.05 |
| Depreciation | 2.19 | 2.70 | 1.87 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.06 | 0.05 | 0.02 |
| Reported Profit After Tax | -1.34 | 3.23 | 1.16 |
| Extra-ordinary Items | -3.35 | -1.80 | 0.11 |
| Adjusted Profit After Extra-ordinary item | 2.01 | 5.03 | 1.05 |
| | | | |
| EPS (Unit Curr.) | -0.08 | 0.19 | 0.07 |
| EPS (Adj) (Unit Curr.) | -0.08 | 0.19 | 0.07 |
| Calculated EPS (Unit Curr.) | -0.08 | 0.19 | 0.07 |
| Calculated EPS (Adj) (Unit Curr.) | -0.08 | 0.19 | 0.07 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.31 | 0.76 | 0.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.31 | 0.76 | 0.27 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 34.07 | 34.01 | 33.96 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 1.85 | 6.14 | 5.41 |
| PBDTM(%) | 0.88 | 5.12 | 4.01 |
| PATM(%) | -1.30 | 2.77 | 1.53 |