| Particulars | Jun 2026
Rs.Cr | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr |
| Gross Sales | 96.38 | 110.35 | 102.87 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 3.75 | 2.01 | 1.46 |
| Total Income | 100.13 | 112.36 | 104.33 |
| Total Expenditure | 98.77 | 93.09 | 102.43 |
| PBIDT | 1.36 | 19.27 | 1.90 |
| Interest | 1.67 | 1.60 | 0.99 |
| PBDT | -0.31 | 17.67 | 0.91 |
| Depreciation | 2.15 | 2.35 | 2.19 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | 0.14 | 0.06 |
| Reported Profit After Tax | -2.40 | 15.18 | -1.34 |
| Extra-ordinary Items | 0.00 | 0.00 | -3.35 |
| Adjusted Profit After Extra-ordinary item | -2.40 | 15.18 | 2.01 |
| | | | |
| EPS (Unit Curr.) | -0.14 | 0.89 | -0.08 |
| EPS (Adj) (Unit Curr.) | -0.14 | 0.89 | -0.08 |
| Calculated EPS (Unit Curr.) | -0.14 | 0.86 | -0.08 |
| Calculated EPS (Adj) (Unit Curr.) | -0.14 | 0.86 | -0.08 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.54 | 3.42 | -0.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.54 | 3.42 | -0.31 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 35.52 | 35.50 | 34.07 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 1.41 | 17.46 | 1.85 |
| PBDTM(%) | -0.32 | 16.01 | 0.88 |
| PATM(%) | -2.49 | 13.76 | -1.30 |