| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 22.57 | 23.82 | 14.89 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 2.84 | 3.76 | 3.71 |
| Total Income | 25.41 | 27.58 | 18.60 |
| Total Expenditure | 19.63 | 20.72 | 13.19 |
| PBIDT | 5.78 | 6.85 | 5.41 |
| Interest | 0.05 | 0.01 | 0.05 |
| PBDT | 5.73 | 6.84 | 5.37 |
| Depreciation | 0.20 | 0.20 | 0.16 |
| Tax | 1.52 | 1.71 | 1.30 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -0.05 | 0.02 |
| Reported Profit After Tax | 4.06 | 4.98 | 3.89 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 4.06 | 4.98 | 3.89 |
| | | | |
| EPS (Unit Curr.) | 0.45 | 0.55 | 0.43 |
| EPS (Adj) (Unit Curr.) | 0.45 | 0.55 | 0.43 |
| Calculated EPS (Unit Curr.) | 0.45 | 0.55 | 0.43 |
| Calculated EPS (Adj) (Unit Curr.) | 0.45 | 0.55 | 0.43 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.79 | 2.19 | 1.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.79 | 2.19 | 1.71 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 5.00 | 0.00 | 0.00 |
| Equity | 90.86 | 90.86 | 90.86 |
| Reserve & Surplus | 0.00 | 328.72 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 25.61 | 28.76 | 36.33 |
| PBDTM(%) | 25.39 | 28.72 | 36.06 |
| PATM(%) | 17.99 | 20.91 | 26.12 |