| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 214.66 | 197.40 | 196.45 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 5.61 | 14.05 | 12.70 |
| Total Income | 220.27 | 211.45 | 209.14 |
| Total Expenditure | 150.08 | 140.36 | 144.94 |
| PBIDT | 70.19 | 71.09 | 64.20 |
| Interest | 2.49 | 3.21 | 1.89 |
| PBDT | 67.70 | 67.88 | 62.31 |
| Depreciation | 11.64 | 10.49 | 10.52 |
| Tax | 7.65 | 11.27 | 11.68 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.48 | 5.26 | 2.04 |
| Reported Profit After Tax | 42.92 | 40.85 | 38.07 |
| Extra-ordinary Items | -2.18 | -1.92 | -2.45 |
| Adjusted Profit After Extra-ordinary item | 45.10 | 42.77 | 40.52 |
| | | | |
| EPS (Unit Curr.) | 3.24 | 3.08 | 2.87 |
| EPS (Adj) (Unit Curr.) | 3.24 | 3.08 | 2.87 |
| Calculated EPS (Unit Curr.) | 3.24 | 3.08 | 2.87 |
| Calculated EPS (Adj) (Unit Curr.) | 3.24 | 3.08 | 2.87 |
| Calculated EPS (Ann.) (Unit Curr.) | 12.95 | 12.33 | 11.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 12.95 | 12.33 | 11.49 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 132.59 | 132.58 | 132.56 |
| Reserve & Surplus | 2092.58 | 2048.59 | 2006.30 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 32.70 | 36.01 | 32.68 |
| PBDTM(%) | 31.54 | 34.39 | 31.72 |
| PATM(%) | 19.99 | 20.69 | 19.38 |