| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 54842.00 | 47114.00 | 38270.00 | 27210.00 | 20602.00 | 20010.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 54842.00 | 47114.00 | 38270.00 | 27210.00 | 20602.00 | 20010.00 |
| Other Income | 493.00 | 510.00 | 299.00 | 246.00 | 181.00 | 146.00 |
| Stock Adjustments | 6537.00 | 2149.00 | 1477.00 | 4468.00 | -164.00 | 836.00 |
| Total Income | 61872.00 | 49773.00 | 40046.00 | 31924.00 | 20619.00 | 20992.00 |
| | | | | | |
| Raw Materials | 50277.00 | 39091.00 | 30523.00 | 25126.00 | 15605.00 | 15348.00 |
| Power & Fuel Cost | 61.00 | 55.00 | 48.00 | 38.00 | 32.00 | 45.00 |
| Employee Cost | 1717.00 | 1503.00 | 1362.00 | 1143.00 | 911.00 | 1040.00 |
| Other Manufacturing Expenses | 283.00 | 254.00 | 208.00 | 169.00 | 130.00 | 204.00 |
| Selling & Administrative Expenses | 2913.00 | 2566.00 | 2227.00 | 1460.00 | 903.00 | 1319.00 |
| Miscellaneous Expenses | 836.00 | 770.00 | 609.00 | 514.00 | 1293.00 | 472.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 56087.00 | 44239.00 | 34977.00 | 28450.00 | 18874.00 | 18428.00 |
| Operating Profit | 5785.00 | 5534.00 | 5069.00 | 3474.00 | 1745.00 | 2564.00 |
| Interest | 767.00 | 480.00 | 240.00 | 195.00 | 181.00 | 149.00 |
| Gross Profit | 5018.00 | 5054.00 | 4829.00 | 3279.00 | 1564.00 | 2415.00 |
| Depreciation | 537.00 | 447.00 | 364.00 | 347.00 | 331.00 | 310.00 |
| Profit Before Tax | 4481.00 | 4607.00 | 4465.00 | 2932.00 | 1233.00 | 2105.00 |
| Tax | 1117.00 | 1072.00 | 1140.00 | 779.00 | 351.00 | 552.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 29.00 | -9.00 | -8.00 | -27.00 | 5.00 | 36.00 |
| Reported Net Profit | 3335.00 | 3544.00 | 3333.00 | 2180.00 | 877.00 | 1517.00 |
| Extraordinary Items | 0.00 | 0.00 | -2.23 | -39.65 | -98.16 | 0.00 |
| Adjusted Net Profit | 3335.00 | 3544.00 | 3335.23 | 2219.65 | 975.16 | 1517.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -100.00 |
| P & L Balance brought forward | 11427.00 | 8771.00 | 6104.00 | 4279.00 | 3757.00 | 2876.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 976.00 | 888.00 | 666.00 | 355.00 | 355.00 | 535.00 |
| P & L Balance carried down | 13786.00 | 11427.00 | 8771.00 | 6104.00 | 4279.00 | 3758.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 1100.00 | 1100.00 | 1000.00 | 750.00 | 400.00 | 400.00 |
| Dividend Per Share(Rs) | 11.00 | 11.00 | 10.00 | 7.50 | 4.00 | 4.00 |
| Earnings Per Share-Unit Curr | 37.47 | 39.82 | 37.45 | 24.49 | 9.85 | 17.04 |
| Earnings Per Share(Adj)-Unit Curr | 37.47 | 39.82 | 37.45 | 24.49 | 9.85 | 17.04 |
| Book Value-Unit Curr | 188.89 | 162.44 | 134.76 | 105.31 | 84.87 | 76.69 |
| Book Value(Adj)-Unit Curr | 188.89 | 162.44 | 134.76 | 105.31 | 84.87 | 76.69 |