| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 6163.81 | 5387.04 | 2706.16 | 1457.91 | 3459.58 | 3176.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6163.81 | 5387.04 | 2706.16 | 1457.91 | 3459.58 | 3176.17 |
| Other Income | 178.57 | 205.34 | 270.91 | 214.26 | 102.31 | 153.95 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6342.38 | 5592.38 | 2977.07 | 1672.17 | 3561.89 | 3330.12 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.79 |
| Power & Fuel Cost | 0.84 | 0.93 | 0.69 | 0.42 | 0.25 | 0.62 |
| Employee Cost | 137.76 | 136.51 | 135.05 | 144.06 | 124.83 | 122.34 |
| Other Manufacturing Expenses | 5622.10 | 4857.57 | 2450.11 | 1601.73 | 3357.66 | 3082.47 |
| Selling & Administrative Expenses | 62.40 | 40.21 | 32.13 | 46.32 | 56.78 | 56.82 |
| Miscellaneous Expenses | 2875.23 | 66.04 | 26.51 | 76.47 | 139.21 | 122.81 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 8698.33 | 5101.26 | 2644.49 | 1869.00 | 3678.73 | 3385.85 |
| Operating Profit | -2355.95 | 491.12 | 332.58 | -196.83 | -116.84 | -55.73 |
| Interest | 161.44 | 115.67 | 199.66 | 143.45 | 80.68 | 78.74 |
| Gross Profit | -2517.39 | 375.45 | 132.92 | -340.28 | -197.52 | -134.47 |
| Depreciation | 9.90 | 9.72 | 9.46 | 6.69 | 7.90 | 8.20 |
| Profit Before Tax | -2527.29 | 365.73 | 123.46 | -346.97 | -205.42 | -142.67 |
| Tax | 0.12 | 0.89 | 3.38 | 8.05 | 4.81 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -17.23 | 46.58 | 32.83 | 0.00 | -42.71 | -31.23 |
| Reported Net Profit | -2510.18 | 318.26 | 87.25 | -355.02 | -167.52 | -111.44 |
| Extraordinary Items | -2801.39 | 0.75 | 0.04 | 0.06 | 0.00 | -0.26 |
| Adjusted Net Profit | 291.21 | 317.51 | 87.21 | -355.08 | -167.52 | -111.18 |
| Adjustment below Net Profit | -1.50 | -3.31 | -1.78 | -0.52 | 0.45 | 0.20 |
| P & L Balance brought forward | 612.44 | 297.24 | 211.10 | 566.64 | 733.71 | 844.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | -0.25 | -0.67 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -1899.24 | 612.44 | 297.24 | 211.10 | 566.64 | 733.71 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -107.50 | 13.63 | 3.74 | -18.71 | -8.83 | -6.95 |
| Earnings Per Share(Adj)-Unit Curr | -107.50 | 13.63 | 3.74 | -18.71 | -8.83 | -6.95 |
| Book Value-Unit Curr | 19.65 | 128.76 | 114.95 | 61.62 | 79.14 | 31.92 |
| Book Value(Adj)-Unit Curr | 19.65 | 128.76 | 114.95 | 61.62 | 79.14 | 31.92 |